|
|
按揭計算結果
每月還款: | $5,383 |
總利息開支: | $41.5 萬 |
還款期數: | 300 |
首期: | $80.0 萬 |
貸款額: | $120.0 萬 |
其他買樓費用開支
印花稅: |
$100
|
律師買賣合約: | $1,750 |
屋契/按揭契: | $15,000 |
代理佣金(1%): | $20,000 |
總開支: | $36,850 |
|
|
| 每月按揭供款比較 |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
|
1
|
$14,797
|
$10,512
|
$8,206
|
$7,182
|
$5,519
|
$4,522
|
$3,860
|
|
1.5
|
$15,058
|
$10,775
|
$8,471
|
$7,449
|
$5,791
|
$4,799
|
$4,141
|
|
2
|
$15,321
|
$11,042
|
$8,742
|
$7,722
|
$6,071
|
$5,086
|
$4,435
|
|
2.5
|
$15,587
|
$11,312
|
$9,018
|
$8,001
|
$6,359
|
$5,383
|
$4,741
|
|
3
|
$15,856
|
$11,587
|
$9,299
|
$8,287
|
$6,655
|
$5,691
|
$5,059
|
|
3.5
|
$16,128
|
$11,866
|
$9,586
|
$8,579
|
$6,960
|
$6,007
|
$5,389
|
|
4
|
$16,403
|
$12,149
|
$9,877
|
$8,876
|
$7,272
|
$6,334
|
$5,729
|
|
4.5
|
$16,680
|
$12,437
|
$10,174
|
$9,180
|
$7,592
|
$6,670
|
$6,080
|
|
5
|
$16,961
|
$12,728
|
$10,477
|
$9,490
|
$7,919
|
$7,015
|
$6,442
|
|
5.5
|
$17,244
|
$13,023
|
$10,784
|
$9,805
|
$8,255
|
$7,369
|
$6,813
|
|
6
|
$17,530
|
$13,322
|
$11,097
|
$10,126
|
$8,597
|
$7,732
|
$7,195
|
|
|
|
以上價錢只供參考
|
