Affle India Ltd
Incorporated in 1994, Affle is a global technology company with a proprietary consumer intelligence platform that transforms ads into recommendations helping marketers to effectively identify, engage, acquire and drive transactions with their potential and existing users[1]
- Market Cap ₹ 15,945 Cr.
- Current Price ₹ 1,137
- High / Low ₹ 1,337 / 960
- Stock P/E 53.6
- Book Value ₹ 178
- Dividend Yield 0.00 %
- ROCE 16.2 %
- ROE 15.0 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 43.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Promoter holding has decreased over last 3 years: -5.68%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
167 | 249 | 334 | 517 | 1,082 | 1,434 | 1,843 | |
122 | 179 | 246 | 387 | 869 | 1,146 | 1,483 | |
Operating Profit | 46 | 70 | 88 | 130 | 213 | 288 | 360 |
OPM % | 27% | 28% | 26% | 25% | 20% | 20% | 20% |
0 | 0 | 6 | 41 | 72 | 54 | 57 | |
Interest | 1 | 1 | 1 | 4 | 7 | 11 | 19 |
Depreciation | 8 | 10 | 13 | 20 | 32 | 49 | 72 |
Profit before tax | 37 | 60 | 79 | 148 | 245 | 282 | 327 |
Tax % | 24% | 18% | 17% | 9% | 12% | 13% | 9% |
28 | 49 | 66 | 135 | 215 | 245 | 297 | |
EPS in Rs | 2.29 | 4.02 | 5.14 | 10.57 | 16.05 | 18.36 | 21.20 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 49% |
3 Years: | 53% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 30% |
TTM: | 22% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 3% |
1 Year: | 19% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 19% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 24 | 24 | 26 | 26 | 27 | 27 | 28 |
Reserves | 6 | 48 | 204 | 333 | 1,151 | 1,438 | 2,470 |
0 | 9 | 68 | 119 | 149 | 106 | 183 | |
46 | 77 | 105 | 275 | 497 | 437 | 602 | |
Total Liabilities | 76 | 158 | 402 | 753 | 1,824 | 2,008 | 3,283 |
27 | 57 | 163 | 361 | 699 | 786 | 1,242 | |
CWIP | 0 | 2 | 5 | 40 | 42 | 49 | 0 |
Investments | 0 | 0 | 0 | 76 | 135 | 0 | 37 |
49 | 99 | 234 | 276 | 948 | 1,174 | 2,003 | |
Total Assets | 76 | 158 | 402 | 753 | 1,824 | 2,008 | 3,283 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
42 | 48 | 72 | 102 | 206 | 260 | 262 | |
-29 | -50 | -162 | -175 | -554 | -186 | -577 | |
-4 | 8 | 139 | 53 | 615 | -59 | 783 | |
Net Cash Flow | 9 | 6 | 49 | -20 | 267 | 16 | 468 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 36 | 70 | 81 | 76 | 79 | 62 | 63 |
Inventory Days | |||||||
Days Payable | |||||||
Cash Conversion Cycle | 36 | 70 | 81 | 76 | 79 | 62 | 63 |
Working Capital Days | -35 | -9 | 15 | 16 | -10 | 42 | 40 |
ROCE % | 108% | 43% | 39% | 28% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
3h - Transcript of the earnings conference call for the fourth quarter and financial year ended March 31, 2024 conducted on May 25, 2024 at 11:00 a.m. …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - The Company is participating in the Investor Conference organized by B&K Securities
- Compliances-Reg.24(A)-Annual Secretarial Compliance 28 May
- Grant Of Stock Options Under Affle (India) Limited Employee Stock Option Scheme - 2021 28 May
-
Statement Of Deviation/Variation In Utilization Of Funds
27 May - Statement of Deviation/ variation in utilization of funds as on March 31, 2024
Annual reports
Concalls
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Dec 2021Transcript PPT
-
Nov 2021TranscriptNotesPPT
-
Sep 2021Transcript PPT
-
Jul 2021TranscriptPPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020TranscriptPPT
-
Jun 2020Transcript PPT
-
May 2020TranscriptPPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Nov 2019TranscriptNotesPPT
Services Offered:[1][2]
A) Consumer platform
New consumer conversions (acquisitions, engagements, and transactions) through mobile advertising, helping companies acquire customers online and offline. Company primarily earn revenue on a Cost Per Converted User (CPCU) basis, which comprises of 3 use cases viz. New user conversion (online), Existing user repeat conversion (online), New/existing user conversion (offline)
B) Enterprise platform**
Company provides end-to-end solutions for enterprises to enhance their engagement with mobile users such as developing Apps, enabling offline to online commerce for offline businesses with e-commerce aspirations, and providing enterprise-grade data analytics for online and offline companies. It works towards:
a) App development for third parties
b) Enabling offline to online commerce for offline businesses with Direct-to-Consumer aspirations
c) Enterprise grade data analytics for online and offline companies
d) Cloud Services