End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
5-day change
1st Jan Change
64.43
CNY
-0.28%
+6.14%
+2.08%
Fiscal Period: December
2019
2020
2021
2022
2023
2024
2025
2026
Capitalization
1
21,268
40,907
40,659
32,198
25,650
26,182
-
-
Enterprise Value (EV)
1
21,268
40,020
39,474
29,652
24,508
24,818
23,219
21,847
P/E ratio
18.2
x
33.8
x
33.3
x
17.9
x
16.3
x
17.3
x
13.2
x
11.7
x
Yield
0.95%
0.49%
0.5%
1.25%
1.39%
1.38%
2.13%
1.98%
Capitalization / Revenue
2.44
x
4.16
x
3.43
x
2.04
x
2.23
x
1.91
x
1.59
x
1.52
x
EV / Revenue
2.44
x
4.07
x
3.33
x
1.88
x
2.14
x
1.81
x
1.41
x
1.27
x
EV / EBITDA
12
x
21.9
x
19.5
x
10.6
x
9.34
x
9.68
x
7.38
x
6.4
x
EV / FCF
-
-
323
x
31
x
27.7
x
15.3
x
24.9
x
33.1
x
FCF Yield
-
-
0.31%
3.23%
3.61%
6.52%
4.02%
3.02%
Price to Book
4.21
x
6.88
x
5.86
x
3.77
x
2.65
x
2.37
x
2.04
x
1.81
x
Nbr of stocks (in thousands)
402,869
402,869
402,869
402,869
406,371
406,371
-
-
Reference price
2
52.79
101.5
100.9
79.92
63.12
64.43
64.43
64.43
Announcement Date
4/28/20
3/29/21
3/28/22
3/19/23
3/25/24
-
-
-
Fiscal Period: December
2019
2020
2021
2022
2023
2024
2025
2026
Net sales
1
8,701
9,831
11,841
15,811
11,478
13,739
16,461
17,181
EBITDA
1
1,778
1,827
2,022
2,789
2,625
2,564
3,147
3,416
EBIT
1
1,399
1,434
1,444
2,147
1,869
1,818
2,444
2,660
Operating Margin
16.08%
14.58%
12.19%
13.58%
16.29%
13.23%
14.85%
15.48%
Earnings before Tax (EBT)
1
1,398
1,420
1,440
2,135
1,866
1,813
2,424
2,677
Net income
1
1,170
1,210
1,222
1,794
1,565
1,529
2,020
2,237
Net margin
13.44%
12.3%
10.32%
11.35%
13.64%
11.13%
12.27%
13.02%
EPS
2
2.904
3.003
3.033
4.454
3.868
3.732
4.877
5.505
Free Cash Flow
1
-
-
122.3
957.4
885.3
1,617
934
660
FCF margin
-
-
1.03%
6.06%
7.71%
11.77%
5.67%
3.84%
FCF Conversion (EBITDA)
-
-
6.05%
34.33%
33.73%
63.06%
29.68%
19.32%
FCF Conversion (Net income)
-
-
10.01%
53.36%
56.57%
105.78%
46.23%
29.51%
Dividend per Share
2
0.5000
0.5000
0.5000
1.000
0.8800
0.8900
1.369
1.278
Announcement Date
4/28/20
3/29/21
3/28/22
3/19/23
3/25/24
-
-
-
Fiscal Period: December
2021 Q4
2022 Q1
2022 Q2
2022 Q3
2022 Q4
2023 Q1
2023 Q2
2023 Q3
2024 Q1
2024 Q2
2024 Q3
2024 Q4
2025 Q1
2025 Q2
Net sales
1
2,600
5,268
4,298
3,537
2,708
4,500
2,567
2,207
3,176
4,397
3,250
2,987
-
-
EBITDA
1
-
1,210
826.3
419.8
-
-
-
-
-
700
544.1
508.5
-
-
EBIT
1
236.9
1,075
715.5
176.1
180.3
889.4
446.9
283.7
500.1
597.3
441.5
405.8
-
-
Operating Margin
9.11%
20.41%
16.65%
4.98%
6.66%
19.76%
17.41%
12.85%
15.75%
13.58%
13.58%
13.58%
-
-
Earnings before Tax (EBT)
1
232.7
1,075
718
162.1
180.5
889.3
446.7
283.7
500.1
597.3
441.5
397.6
-
-
Net income
1
206.5
904.3
610.2
123.8
155.9
754.3
369.5
237
429.1
597.3
441.5
55.53
-
-
Net margin
7.94%
17.17%
14.2%
3.5%
5.76%
16.76%
14.4%
10.74%
13.51%
13.58%
13.58%
1.86%
-
-
EPS
2
0.5077
2.245
1.515
0.3077
0.3846
1.872
0.9169
0.5797
1.056
1.470
1.086
0.1366
-
-
Dividend per Share
2
0.5000
-
-
-
-
-
-
-
-
0.2187
0.2187
0.2187
0.2502
0.2502
Announcement Date
3/28/22
4/25/22
8/28/22
10/24/22
3/19/23
4/24/23
8/28/23
10/23/23
4/22/24
-
-
-
-
-
Fiscal Period: December
2019
2020
2021
2022
2023
2024
2025
2026
Net Debt
1
-
-
-
-
-
-
-
-
Net Cash position
1
-
887
1,185
2,547
1,142
1,365
2,964
4,336
Leverage (Debt/EBITDA)
-
-
-
-
-
-
-
-
Free Cash Flow
1
-
-
122
957
885
1,617
934
660
ROE (net income / shareholders' equity)
25.5%
22.2%
17.6%
23.2%
17.3%
14.2%
16.2%
15.7%
ROA (Net income/ Total Assets)
11.6%
11.8%
9.48%
12.9%
-
9.7%
10.5%
11%
Assets
1
10,063
10,267
12,893
13,948
-
15,760
19,241
20,334
Book Value Per Share
2
12.50
14.80
17.20
21.20
23.80
27.20
31.60
35.70
Cash Flow per Share
2
3.400
3.420
3.610
5.270
5.890
5.950
7.740
6.690
Capex
1
779
1,162
1,330
1,167
1,509
515
1,231
1,135
Capex / Sales
8.95%
11.82%
11.23%
7.38%
13.15%
3.75%
7.48%
6.61%
Announcement Date
4/28/20
3/29/21
3/28/22
3/19/23
3/25/24
-
-
-
Last Close Price
64.43
CNY
Average target price
77.84
CNY
Spread / Average Target
+20.81%
Consensus
1st Jan change
Capi.
+2.08% 3.62B -17.29% 2.23B -9.08% 1.94B +2.07% 1.85B -1.75% 1.67B -1.92% 1.29B +7.87% 1.23B -20.13% 1.06B -3.74% 997M +4.41% 839M
Pesticide
+951% of historical performance
More than 20 years at your side
Our Experts are here for you
OUR EXPERTS ARE HERE FOR YOU
Monday - Friday 9am-12pm / 2pm-6pm GMT + 1